12 August 2011
Pls. help me in preparing the cash flow from the following figures :- Rs. (in lakhs ) Net Loss (1076.79) Depreciation for the year 581.61 Interest income 236.65 Interest Expense 11.45 Current assets:- 31.03.11 31.03.10 Inventories 190.52 343.15 DEbtors 46.48 81.60 Cash & Bank 2212.70 2989.57 Loans & Advances 429.37 225.81 Interest Accrued 126.39 76.58 Current Liab. 1748.07 1957.66
12 August 2011
Net Loss -1076.79 Depreciation for the year 581.61 Interest income -236.65 Interest Expense 11.45 31.03.11 31.03.10 Decrease In WC, Decrease in CA Inventories 190.52 343.15 -152.63 DEbtors 46.48 81.6 -35.12
Increase in WC, Increase in CA Loans & Advances 429.37 225.81 203.56 Interest Accrued 126.39 76.58 49.81
Increase in WC, Increase in CL Current Liab. 1748.07 1957.66 209.59 275.21 631.62 -445.17 Opening Cash 2989.57 Closing Cash 2544.4 Closing Cash - As per your Question 2212.7 Difference -331.7 Kindly re-visit the question once again.