-
110 Points
Joined June 2008
| |
|
I |
II |
III |
IV |
|
Tota Cost |
Interest Portion |
| |
|
|
|
|
|
|
|
|
| Expenditure |
10.00 |
30 |
25 |
30.00 |
|
95.00 |
12.90 |
| |
|
1.36 |
4 |
3 |
4.07 |
|
|
|
| |
|
|
|
|
|
|
|
|
| (A) |
|
11.36 |
34.07 |
28.39 |
34.07 |
|
|
|
| |
|
|
|
|
|
|
|
|
| Capital |
|
24.00 |
34 |
30 |
38.00 |
|
126.00 |
17.10 |
| |
|
3.26 |
5 |
4 |
5.16 |
|
|
|
| |
|
|
|
|
|
|
|
|
| (B) |
|
27.26 |
38.62 |
34.07 |
43.16 |
|
|
|
| |
|
|
|
|
|
|
|
|
| (A+B) |
|
38.62 |
72.69 |
62.47 |
77.23 |
|
221.00 |
|
| |
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| Loan AMOUTN |
|
|
|
|
|
200.00 |
|
| |
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| Interest |
|
|
|
|
|
|
30.00 |
PA |
| |
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| Total Cost |
38.62 |
72.69 |
28.39 |
34.07 |
|
|
|
| Capital |
|
|
|
34.07 |
43.16 |
|
|
|
I am not sure about the answer which I have presented over here, but based on understaning and as discussed with other chartered accountats, came to above conclusion.
Thanks.
Regards,
IS