Computation of GAV as per our method: (Rs. in thousands)
Step I- Higher of MV or FR max to SR
= 61
Step II - Rent received/receivable after deducting UR but before adjusting loss due to vacancy
= 60
Step III- Step I or Step II whichever is higher
=61
Step IV- Loss due to vacancy
=10
Step V- Step III - Step IV
=51
i.e, GAV = Rs. 51,000
In this case, rent actually collected is Rs. 50,000 (i.e., 60,000 - 10,000) which is lower than reasonable expected rent of Rs. 61,000.
The lower collection is because of the following reasons:
-
loss due to vacancy (i.e., 2 months rent :Rs. 10,000); and
-
loss due to letting out the property at less than reasonable expected rent (i.e, Rs. 1,000)
Rs. 10,000 is deducted to find out annual value of the property, althoughlower collection of rent is partly because of vacancy and partly because of other factors.