Npv calculation for cash inflows

IPCC 936 views 2 replies

The following are the cash inflows of ABC Ltd.

                                    Years                                       Cash inflows                                                              

                                     Year 1                                     20,0000

                                    Year 2                                      40,0000

                                    Year 3                                      80,0000

                                    Year 4                                      10,0000

                                    Year 5                                      50,0000

If the discount rate is 10%. Calculate the Net present value of the cash inflows.

Replies (2)

(20000 x .909) + (40000 x .826) + (80000 x .751) + (100000 x .683) + (50000 x .621) = 179600

Originally posted by : CA. Ankit Bhansali

(20000 x .909) + (40000 x .826) + (80000 x .751) + (100000 x .683) + (50000 x .621) = 179600
Year Amount inflow PV Factor PV of Inflow
1     200,000.00 0.909         181,800.00
2     400,000.00 0.826         330,400.00
3     800,000.00 0.751         600,800.00
4     100,000.00 0.683           68,300.00
5     500,000.00 0.621         310,500.00
       
   2,000,000.00        1,491,800.00


 


CCI Pro

Leave a Reply

Your are not logged in . Please login to post replies

Click here to Login / Register  

Related Threads
Loading