Need help with p&l and balance sheet

Sandeep (GM) (50 Points)

09 August 2013  

Following Balances have been extracted from the Ledger of M/S

            XYZ. Prepare Trial Balance, Profit and Loss Account as also the

           Balance Sheet For M/S XYZ in the revised   Schedule VI format..

                                                           

 

          Particulars                                                                                  Balance

                                                                        

Revenue from Operations                                                                73, 88, 05,038

Other Income                                                                                  31,58,423                                                                                                                                                                                

Reserves and Surplus                                                                       30, 55, 64,718   

Tangible Assets                                                                           1, 57, 42, 71,262                                                                                                                                                              

Direct Expenses                                                                              37, 95, 83, 568

Employees Expenses                                                                        3, 80, 07, 385

Intangible Assets                                                                                        29, 483

Share Capital                                                                                    40, 56, 00,000

Long Term Borrowings                                                                   78, 43, 07,682

Deferred Tax Liability (Net)                                                            12, 90, 34,266

                                                                    

Short Term Provisions                                                                    11, 38, 39,094                                                                                                                                                                                 

Other Current Liabilities                                                                 13, 03, 71,000

Capital Works in Progress                                                                6, 14, 52, 028

Finance Cost                                                                                     7, 08, 15, 103

Prior Period Expenses                                                                             8, 21, 502                                                                         

Current Tax                                                                                       3, 14, 30, 311         

Deferred Tax                                                                                     2, 86, 23, 863                                                                                                                                                              

Other Noncurrent Assets                                                                       42, 61, 869

Other Expenses                                                                                 2, 94, 70, 881

Depreciation and Amortization                                                         2, 86, 23, 863

Tax expenses relating to prior year                                                             34, 017

Trade Receivables                                                                            6, 18, 83, 072

Long Term Loans and

Advances given to others                                                                  4, 38, 36, 193

Cash & Bank Balances                                                                     6, 60. 33, 886                             

Short Term Loans and

Advances given to others                                                               11, 24, 60, 125                                                                                         

Other Current Assets                                                                                   45, 732

Trades Payable                                                                                 5, 55, 64, 718