Lease Calculation

P V Gopal (Job) (127 Points)

19 September 2020  

One financier gave below lease calculation but not saying what is the interest rate considered and how he derived salvage value and lease rental per month and what depreciation rate he considered.

This is DEMO car and hence, we cannot get any income against this car. How can we calculate interest rate he charged, how he got given salvage value, what depreciation her considered and how he derived the lease rental per month

 

a Tenure (months) 24
b Base cost 803598
c GST ( @ 31% as given in i row) 249115
d Exshowroom (b+c) 1052713
e 1st Insurance 38225
f RTO 154550
g TCS 7895
h Funding Amount (d+e+f+g) 1253383
i GST 31%
j Residual Value (RV) 315814
k Lease Rentals (per month) 36541
l GST 11328
m Lease Rentals (per month) (k+l) 47869