friends, i preapred the solution but i got 500 difference. please help me
Seneca Corporation has contracted you to prepare a statement of Cash Flows. The Controller has provided the following information.
|
|
2007 |
|
2006 |
Cash |
|
43500 |
|
13000 |
Accounts Receivable |
|
122250 |
|
10000 |
Inventory |
|
12000 |
|
10000 |
Investments |
|
|
|
3000 |
Buiding |
|
|
|
29750 |
Equipment |
|
35000 |
|
20000 |
Copyright |
|
5000 |
|
5250 |
|
|
107750 |
|
91000 |
|
|
|
|
|
Allowance for Doubtful Debts |
|
3000 |
|
4500 |
Accumulated Depreciation on Equipment |
|
2000 |
|
4500 |
Accumulated Depreciation on Building |
|
0 |
|
6000 |
Accounts Payable |
|
5000 |
|
4000 |
Dividends Payable |
|
0 |
|
5000 |
Notes Payable, short term( Non Trade ) |
|
3000 |
|
4000 |
Long Term Notes Payable |
|
36000 |
|
25000 |
Common Stock |
|
38000 |
|
33000 |
Retained Earnings |
|
20750 |
|
5000 |
|
|
107750 |
|
91000 |
|
|
|
|
|
Additional Data related to 2007 are as follows:
- Equipment that had cost $ 11,000 and was 40% depreciated at time of disposal was sold for $ 2500.
- $ 5,000 of the Long Term Note Payable was paid by issuing Common Stock.
- Cash Dividends paid were $ 5,000.
- On Jan 1,2007 , the building was completely destroyed by flood. Insurance proceeds on the building were $ 33,000 ( net of $ 4,000 taxes).
- Investments ( available – for –sale ) were sold at $ 2500 above their cost. The Company had made similar sales and investments in the past.
- Cash of $ 10,000 was paid for the acquisition of equipment.
- A long term Note of $ 16,000 was issued for the acquisition of equipment.
- Interest of $ 2,000 and Income Taxes of 5,000 were paid in Cash.
Instructions:
Use the indirect method to analyze the above information and prepare a Statement of Cash Flows for Seneca. Flood damage is unusual and infrequent in that part of the country.