Cash Flow

654 views 2 replies

Details as per Balance Sheet :

 

Fixed Assets:                                31.03.2005      31.03.2006

Land                                ---        4,80,000  ---       9,60,000

Building & Equipment    ------     36,00,000  ---      57,60,000

 

Accum. dep    ----  12,00,000  ------ 13,20,000

 

The original cost of equipment sold during the year 2005-06 was Rs.7,20,000/-

 

Details as per P&L Account:

Dep. as per P&L                   ---- 6,00,000

Profits on sale of equipment ---- 1,20,000

 

Please show the adjustment for the purpose of Cash Flow.

 

Thank You..!!

Replies (2)

Dear  Justin,

For the above adjustments you have to prepare 3 accounts namely- Land A/c, building & equipment A/c and Accumulated Depreciation A/c…

                                                                Land A/c

 

To Bal. B/d                         480000

By bal.c/d                      960000

To bank(purchase)          480000

{b.f}

 

Total                                    960000

Total                              960000

 

                                                         Building & equipment A/c

 

To bal. b/d                       3600000

By bank (sale)                         240000

{720000 cost- 480000 dep}

To bank (purchase)       2880000

{b.f}                                  

By Accumulated dep A/c      480000

 

By bal. c/d                               5760000

Total                                 6480000

Total                                        6480000

 

                                                   Accumulated  Dep. A/c

 

To Building & equipment  480000

{ t/fd. To building a/c}

[b.f]

By bal. b/d                             1200000

To bal. c/d                           1320000

By p&l ( current year)            600000

Total                                     1800000

Total                                         1800000

 

 

Now you have to disclose these adjustments to different places of CFS.

1-     Purchase of Land(480000) will go to cash outflow in investing activity.

2-     Purchase of building & equipment(2880000) will go to cash ouflow in investing activity.

3-    Sale of building and equipment(240000+120000) will go to cash inflow in investing activity and its profit of 120000  will also be deducted from n/p before tax in order to get operating profit before working capital changes…

4-     Current year dep. Of  600000 will be added to n/p before taxation to get operating profit before working capital changes…

agree with faiz


CCI Pro

Leave a Reply

Your are not logged in . Please login to post replies

Click here to Login / Register